⚡ Narrativ-Shift
FV revised from $156 to $202 after Q1 pre-announcement beat ($292M), Q2 guidance raise ($320-330M), and Dragonfly G5 2.5D packaging qualification. Stock still trades 31.5% above FV — SELL maintained.
Chart & Einstieg
Forward Fair Value · Calculator
Hinweis: Framework ist cyclical-pe — die Sensitivität ist eine Approximation. Risk-Discount funktioniert frameworkübergreifend, Wachstum/Margin/Multiple sind primär für EBITDA-basierte Frameworks (dcf, ev-ebitda, sum-of-parts, rule-of-40) belastbar.
| Jahr | Claude FV | Deine FV | Δ FV | Revenue (Deine) | Margin (Deine) | Upside Claude | Upside Deine |
|---|---|---|---|---|---|---|---|
| Ende 2026 | $0.00 | $0.00 | — | $1.3B | +29.5% | -100.0% | -100.0% |
| Ende 2027 | $0.00 | $0.00 | — | $1.5B | +31.0% | -100.0% | -100.0% |
| Ende 2028 | $0.00 | $0.00 | — | $1.5B | +30.5% | -100.0% | -100.0% |
Historie (5 Jahre)
Begründung
These · aktualisiert 01.05.2026
Onto Innovation holds the only qualified tool for CoWoS/HBM advanced packaging inspection at leading logic fabs — a structurally defensible position in the highest-growth semi-equipment segment. The Dragonfly G5, qualified in April 2026 for 2.5D advanced AI packaging with first shipments in June, has $240M in deals through 2027 locked in, providing 18-month revenue visibility unprecedented in semi-equipment history. Q1 2026 beat ($292M vs $280M consensus) and Q2 guide raise ($320-330M) confirm the cycle is in early innings. If AI packaging demand sustains through 2027 — driven by TSMC CoWoS expansion and HBM4 adoption — mid-cycle EPS could reach $8-9, supporting a $200-225 stock at 25x P/E.
At $295, ONTO trades at 13.6x EV/Revenue and 101x trailing P/E — pricing in a sustained AI-packaging supercycle with zero correction probability. The cyclical P/E framework at mid-cycle assumptions ($6.50 EPS × 25x = $162) yields a 45% downside to fair value of $202. A single quarter of AI capex deceleration or HBM yield issues could collapse bookings within 2 quarters, as has happened repeatedly in semi-equipment history. KLA and Applied Materials are both developing competing 2.5D packaging inspection tools — Dragonfly G5 market exclusivity may be limited to 12-18 months.
May 5, 2026 Q1 Earnings: full bookings data and Q3 revenue color vs $320-330M guide. June 2026: First Dragonfly G5 shipments and customer breadth. TSMC and Samsung advanced packaging capex guidance updates Q3 2026. HBM4 production ramp at SK Hynix — direct Dragonfly G5 demand indicator. B. Riley PT $330; additional upgrades on Q1 beat.
1) AI capex plateau: If Microsoft/Google/Meta reduce H2 2026 data center spend, ONTO bookings could decline 30-40% within 2 quarters — the company's top-3 customers represent >60% of revenue. 2) Multiple compression: Any revenue miss from peak-cycle expectations triggers disproportionate EV/Revenue de-rating from 13.6x toward 6-8x, implying 40-55% stock decline. 3) Competition: AMAT and KLA entering 2.5D packaging inspection by 2027-2028 will compress Dragonfly G5 market share and pricing power.
Snapshot-HistoryRevenue: +2.5%
| Datum | Preis | Market Cap | P/E | Rev TTM | Rev Growth | EBITDA-Marge |
|---|---|---|---|---|---|---|
| 01.05.2026 | $295.06 | $14.7B | 101.0 | $1B | +33.0% | +27.2% |
| 30.04.2026 | $284.34 | $14.1B | 102.3 | $1B | +30.0% | +27.2% |
News
- 18.04.2026Snap: 01.05.2026●●○Dragonfly G5 Qualified for 2.5D AI Packaging at Leading Logic Fabs — ONTO Stock +13%
Onto Innovation's Dragonfly G5 platform achieved qualification at a leading logic fab for 2.5D advanced packaging (CoWoS/HBM inspection), with first shipments beginning June 2026. This locks ONTO into the AI chip packaging supply chain, similar to the CoWoS monopoly position. B. Riley raised PT to $330. Stock is now 31.5% above our blended FV of $202.
SimplyWallSt - 01.05.2026●●○Q1 2026 earnings report scheduled May 5, 2026 — EPS guided $1.26-1.36
Full Q1 2026 earnings details (margins, bookings, Q3 color) scheduled May 5. Revenue already pre-announced at $292M beat. Focus will be on bookings trajectory and Dragonfly G5 order intake.
BusinessWire - 01.05.2026●●○Cantor Fitzgerald raises ONTO target to $300; B. Riley to $310; analyst median $310
Multiple analyst upgrades following Dragonfly G5 news and guidance raises. Analyst consensus at $310 median target across 7 analysts, reflecting optimism on AI-packaging cycle durability.
Simply Wall St / Tipranks - 01.05.2026●●●Advanced packaging sector to grow >30% in 2026 driven by AI/HBM demand — ONTO first-mover
Advanced packaging inspection is the fastest-growing semi-equipment sub-segment in 2026, driven by CoWoS, SoIC, and HBM packaging for AI chips. ONTO's Dragonfly G5 is the only qualified 2.5D AI-packaging inspection tool at scale.
Morningstar / Stocks to Trade - 17.04.2026Snap: 01.05.2026●●●Onto Innovation Q1 Pre-Announcement: Revenue $292M Beats, Q2 Guided $320-330M
Onto Innovation pre-announced Q1 2026 revenue of $292M, beating prior guidance of $275-285M and $280M consensus. Q2 2026 guidance raised to $320-330M vs $303M consensus. Driven by strong Dragonfly G5 platform demand and $240M HBM deals through 2027. Stock surged 13.1% on the news.
SignalBloom - 01.05.2026●●●Dragonfly G5 qualified for 2.5D AI packaging applications — first shipments June 2026
Dragonfly G5 completed qualification for 2.5D AI packaging applications. First shipments targeted June 2026. Dragonfly platform revenue expected to grow >50% in 2026. Stock jumped 9-13% on the announcement.
Onto Innovation IR / BusinessWire - 01.05.2026●●●ONTO raises Q1 revenue pre-announcement to $292M, Q2 guidance $320-330M
Q1 2026 pre-announced revenue of $292M (vs prior guidance $275-285M). Q2 guidance of $320-330M implies continued acceleration. Backlog now covers 2 quarters, doubling in 3 months.
Quiver Quantitative / Stocks to Trade - 30.04.2026●●●Q2 2026 Guidance auf $320-$330M angehoben — Konsens lag bei $303M
Sequenzielle Beschleunigung: Q1 $292M → Q2 $320-330M (+10% QoQ Mid-Range). Backlog doubled in den letzten 3 Monaten auf ca. 2 Quartale.
Tickerreport - 30.04.2026●●●Dragonfly G5 für 2.5D AI-Packaging qualifiziert — First Shipments im Juni 2026, +50% Tool-Demand erwartet
Neue Generation-Inspection-Plattform für High-Bandwidth-Memory- und 2.5D-Advanced-Packaging zertifiziert. ONTO sieht 2026 Tool-Demand >50% über 2025.
Stockstotrade - 30.04.2026●●○Volume-Purchase-Agreement >$240M für 2D/3D-Bump-Metrology durch 2027 unterzeichnet
Multi-Year-Visibility durch Anker-Kunden-Vertrag, Management projiziert >30% Wachstum in Advanced-Packaging-Revenue für 2026.
Stockstotrade - 30.04.2026●●●Q1 2026 Pre-Announcement: Revenue $292M übertrifft Guidance ($275-285M) und Konsens ($280M)
ONTO meldete Q1-Revenue $292M, deutlich über eigener Guidance und Street-Konsens — getrieben durch AI-Inspection-Demand und Advanced-Packaging-Tools.
GuruFocus